Financial Information

Corporate Information

Key Consolidated Financial Data

* Missing parts of the table can be viewed by sliding the cursor to the side.

Note: As of March 31, 2026

  FY2022 FY2023 FY2024 FY2025 FY2026
(Plan)
Net sales (consolidated)*1 508.6 billion yen 538.1 billion yen 561.1 billion yen 557.6 billion yen 615.8 billion yen
Japan 425.7 billion yen 450.4 billion yen 460.7 billion yen 452.4 billion yen 492.2 billion yen
Overseas*2 115.8 billion yen 119.5 billion yen 134.7 billion yen 139.4 billion yen 159.9 billion yen
Overseas ratio*3 17% 18% 19% 20% 21%
Operating income 17.8 billion yen 25.6 billion yen 18.0 billion yen 12.0 billion yen 17.3 billion yen
Operating income ratio 3.5% 4.8% 3.2% 2.2% 2.8%

*1 Transactions with parties inside the Group have been offset.
*2 Includes transactions with parties inside the Group in each region.
*3 The overseas ratio is the proportion of overseas sales out of net sales to external customers.

Other Financial Data

* Missing parts of the table can be viewed by sliding the cursor to the side.

Note: As of March 31, 2026

  FY2022 FY2023 FY2024 FY2025
Profit and loss Ordinary income 21.3 billion yen 28.3 billion yen 21.8 billion yen 11.9 billion yen
Net income attributable to owners of parent company 15.2 billion yen 18.8 billion yen 15.4 billion yen 5.8 billion yen
Comprehensive income 27.6 billion yen 48.7 billion yen 21.5 billion yen 37.5 billion yen
Financial status Net assets 266.0 billion yen 312.1 billion yen 329.3 billion yen 362.7 billion yen
Total assets 455.8 billion yen 478.8 billion yen 494.7 billion yen 699.5 billion yen
Financial indicators Return on assets (ROA) 3.5% 4.0% 3.2% 1.0%
Equity ratio 57.9% 64.6% 66.0% 51.4%
Return on equity (ROE) 6.1% 6.6% 4.8% 1.7%
Cash flow Cash flow from operating activities 32.3 billion yen 53.4 billion yen 38.8 billion yen 30.6 billion yen
Cash flow from investing activities △ 22.8 billion yen △ 44.1 billion yen △ 39.8 billion yen △ 191.1 billion yen
Cash flow from financing activities △ 4.9 billion yen △ 5.6 billion yen 10.9 billion yen 155.1 billion yen
Ending balance of cash and cash equivalents 37.6 billion yen 46.8 billion yen 54.1 billion yen 52.9 billion yen
Capital investments / R&D expenses Capital investments 29.6 billion yen 44.4 billion yen 38.8 billion yen 35.2 billion yen
Sustainability investment*4 3.9 billion yen 2.8 billion yen 3.2 billion yen
R&D expenses 9.3 billion yen 10.6 billion yen 11.9 billion yen 12.2 billion yen

These figures have not been audited by a certified public accountant or audit firm, but the consolidated financial data for profit and loss, financial status, and cash flow have been reviewed by an audit firm.

*4 Sustainability investment represents the amount ordered for the current fiscal year.

OUR STORIES

Latest stories